Invesco Mortgage Capital Inc. Reports Second Quarter 2010 Financial Results

Company Release - 8/4/2010

ATLANTA--(BUSINESS WIRE)-- Invesco Mortgage Capital Inc. (NYSE: IVR) (the “Company”) today announced results for the quarter ended June 30, 2010.

The Company reported net income of $22.0 million, or $0.91 per share (basic and diluted), for the quarter ended June 30, 2010, compared to $13.2 million, or $0.77 per share, for the quarter ended March 31, 2010. The increase in net income and earnings per share was primarily driven by an increase in average earning assets and portfolio yield as the Company successfully deployed the capital raised in the follow-on common stock offering completed in May 2010.

The Company declared a dividend of $0.74 per share for the second quarter of 2010. The dividend was paid on July 27, 2010. The difference between earnings per share and the dividend per share is in part due to the higher number of common shares outstanding at the ex-dividend date compared to the average number of common shares outstanding for the quarter.

“The second quarter completes our first year as a public company and we are very pleased with the results,” said Richard King, Chief Executive Officer. “During the second quarter we completed a follow-on common stock offering, increased net income by 67%, improved earnings per share by 18% and reduced our expense ratio 41 basis points. This performance is in line with the strategy we outlined for our shareholders and further demonstrates our portfolio management capabilities.”

($ in millions, except per share amounts)
      Q2 ‘10       Q1 ‘10
(unaudited)       (unaudited)
Average Earning Assets (at fair value) $ 2,045.6 $ 1,224.4
Average Borrowed Funds 1,618.4 826.3
Average Equity 498.3 335.9
 
Interest Income 29.2 18.0
Interest Expense 6.4 3.6
Net Interest Income 22.8 14.4
Operating Expenses 2.8 2.2
Other Income 2.0 1.0
Net Income 22.0 13.2
 
Average Portfolio Yield 5.71 % 5.88 %
Cost of Funds 1.58 % 1.60 %
Debt to Equity Ratio 3.3 3.0
Return on Average Equity 17.71 % 15.68 %
Book Value per Share (Diluted) $ 19.90 $ 20.26
EPS (Basic and Diluted) $ 0.91 $ 0.77
Dividend $ 0.74 $ 0.78
 
 

Financial Summary

In May 2010, the Company completed a follow-on offering of 9.1 million shares of common stock and raised net proceeds of approximately $179.5 million. The increase in equity from the capital raise was a primary driver for the change in the Company’s net income for the second quarter of 2010. The Company deployed the proceeds from the offering to increase its portfolio of mortgage-backed securities (“MBS”) to $2.3 billion as of June 30, 2010, which was an increase of $0.9 billion or 64% from March 31, 2010. For the quarter ended June 30, 2010, average earning assets were $2.0 billion and generated interest income of $29.2 million. This represents an increase of $0.8 billion or 67% and $11.2 million or 62%, respectively, from the first quarter of 2010.

The constant prepayment rate (“CPR”) of the Company’s portfolio during the second quarter continued to perform better than bonds with similar characteristics. The Company’s 15-year agency residential mortgage-backed securities (“RMBS”) portfolio had a 3-month CPR of 11.4, versus a rate of approximately 19.0 for bonds with similar characteristics. The Company’s 30-year agency RMBS portfolio had a 3-month CPR of 16.0, compared to a rate of approximately 29.2 for bonds with similar characteristics. The Company’s agency Hybrid Adjustable Rate Mortgage (“ARM”) portfolio prepaid at a 46.1 CPR and the non-agency RMBS portfolio prepaid at a 3-month CPR of 16.3. Overall, the weighted average 3-month CPR on the portfolio was 14.2.

The Company financed its MBS portfolio with a combination of borrowings under repurchase agreements and the Federal Reserve’s Term Asset-Backed Securities Loan Facility (“TALF”). For the quarter ended June 30, 2010, the Company had average borrowings of $1.6 billion and interest expense of $6.4 million compared to $826.3 million and $3.6 million, respectively, for the first quarter of 2010. The increase in average borrowed funds was a result of the Company’s entry into in repurchase agreements in connection with the deployment of the capital raised in the May follow-on offering.

Operating expenses for the second quarter 2010 totalled $2.8 million compared to $2.2 million for the first quarter 2010. The ratio of operating expenses to average equity in the second quarter of 2010 decreased 0.41% to 2.24% as the Company benefited from improved operating efficiency after the May follow-on offering.

The Company’s book value per share as of June 30, 2010 was $19.90.

About Invesco Mortgage Capital Inc.

Invesco Mortgage Capital Inc. is a real estate investment trust that focuses on financing and managing residential and commercial mortgage-backed securities and mortgage loans. Invesco Mortgage Capital Inc. is externally managed and advised by Invesco Advisers, Inc., a subsidiary of Invesco Ltd. (NYSE: IVZ), a leading independent global investment management company. Additional information is available at www.invescomortgagecapital.com.

Earnings Call

Members of the investment community and the general public are invited to listen to the Company’s earnings conference call today, Wednesday, August 4, 2010, at 8:30 a.m. ET, by calling one of the following numbers:

US/Canada Toll Free:         800 768 6727
International: 212 231 2920
Passcode: Invesco

An audio replay will be available until 11:00 am ET on August 18, 2010 by calling:
800-633-8284 (North America), enter reservation # 21476781; or
402-977-9140 (International), enter reservation # 21476781.

The presentation slides that will be reviewed during the call will be available on the Company’s website at www.invescomortgagecapital.com.

Cautionary Notice Regarding Forward-Looking Statements

This press release, and comments made in the associated conference call today, may include statements and information that constitute “forward-looking statements” within the meaning of the U.S. securities laws. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, targets, expectations, anticipations, assumptions, estimates, intentions and future performance. In addition, words such as “will,” “anticipates,” “expects” and “plans,” as well as any other statement that necessarily depends on future events, are intended to identify forward-looking statements.

Forward-looking statements are not guarantees, and they involve risks, uncertainties and assumptions. There can be no assurance that actual results will not differ materially from our expectations. We caution investors not to rely unduly on any forward-looking statements and urge investors to carefully consider the risks identified under the captions “Risk Factors,” “Forward-Looking Statements” and “Management’s

Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K and quarterly reports on Form 10-Q, which are available on the Securities and Exchange Commission’s website at www.sec.gov.

All written or oral forward-looking statements that we make, or that are attributable to us, are expressly qualified by this cautionary notice. We expressly disclaim any obligation to update the information in any public disclosure if any forward-looking statement later turns out to be inaccurate.

INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

 

Three Months Ended

Six Months Ended
$ in thousands, except per share data

June 30,
2010

 

March 31,
2010

June 30, 2010
Revenues
Interest income 29,207 18,010 47,217
Interest expense 6,379   3,652   10,031  
Net interest income 22,828   14,358   37,186  
 

Other income (loss)

Gain on sale of investments, net

642 733 1,375
Equity in earnings and fair value change
in unconsolidated limited partnerships 1,649 446 2,095
Loss on other-than-temporarily impaired securities (262 ) (124 ) (386 )
Unrealized loss on interest rate swaps (10 ) (25 ) (35 )
Total other income 2,019   1,030   3,049  
 
Expenses
Management fee – related party 1,771 1,284 3,055
General and administrative 284 182 466
Insurance 347 346 693
Professional Fees 386   409   795  
Total expenses 2,788   2,221   5,009  
Net income (loss) 22,059   13,167   35,226  
 
Net income attributable to non-controlling interest 1,309   1,118   2,427  
Net income (loss) attributable to common
shareholders 20,750   12,049   32,799  
Earnings per share:

Net income attributable to common shareholders

(basic/diluted)

0.91   0.77   1.70  
Dividends declared per common share 0.74   0.78   1.52  
Weighted average number of shares of common stock:
Basic 22,808   15,685   19,266  
Diluted 24,239   17,111   20,695  
 

The company completed an initial public offering on July 1, 2009.  As a result, results of operations for the quarter ended June 30, 2009 were not meaningful and not presented.

 
 

INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

   
$ in thousands, except per share amounts    
ASSETSJune 30,
2010
December 31,
2009
(Unaudited)

Mortgage-backed securities, at fair value

2,315,492 802,592
Cash 16,235 24,041
Restricted cash 30,877 14,432
Principal paydown receivable 21,752 2,737
Investments in unconsolidated limited partnerships, at fair value 42,585 4,128
Accrued interest receivable 10,477 3,518
Prepaid insurance 921 681
Deferred offering costs 288
Other assets 568 983
Total assets 2,438,907 853,400
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities:
Repurchase agreements 1,676,348 545,975
TALF financing 151,757 80,377
Derivative liability, at fair value 31,294 3,782
Dividends and distributions payable 20,329 10,828
Payable for investment securities purchased 7,548
Accrued interest payable 1,343 598
Accounts payable and accrued expenses 1,420 665
Due to affiliate 2,090 865
Total liabilities 1,892,129 643,090
 
Invesco Mortgage Capital Inc. Shareholders’ equity:

Preferred Stock: par value $0.01 per share; 50,000,000 shares authorized, 0
shares issued and outstanding

Common Stock: par value $0.01 per share; 450,000,000 shares authorized,
26,046,767 and 8,887,212 shares issued and outstanding, at June 30, 2010
and December 31, 2009, respectively

261 89
Additional paid in capital 514,400 172,385
Accumulated other comprehensive income 904 7,721
Retained earnings (accumulated deficit) 633 320
Total Invesco Mortgage Capital Inc. shareholders’ equity 516,198 180,515
 
Non-controlling interest 30,580 29,795
Total equity 546,778 210,310
 
Total liabilities and shareholders’ equity 2,438,907 853,400
 
 

Mortgage-Backed Securities

 

    The following table summarizes certain characteristics of the Company’s mortgage-backed securities portfolio as of June 30, 2010:

           

 

 

 

$ in thousands

Principal
Balance

Unamortized
Premium
(Discount)

Amortized
Cost

Unrealized
Gain/
(Loss)

Fair
Value

Net
Weighted
Average
Coupon (1)

Average
Yield (2)

Agency RMBS:
15 year fixed-rate 583,542 28,577 612,119 10,074 622,193 4.88 % 3.36 %
30 year fixed-rate 651,633 44,251 695,884 11,977 707,861 5.79 % 3.86 %
ARM 8,787 192 8,979 (257 ) 8,722 2.86 % 2.06 %
Hybrid ARM 57,004   2,459     59,463   702     60,165 4.77 % 2.29 %
Total Agency 1,300,966   75,479     1,376,445   22,496     1,398,941 5.32 % 3.56 %
 
MBS – CMO 25,727 1,076 26,803 254 27,057 6.00 % 4.59 %
Non-Agency MBS 1,050,642 (359,278 ) 691,364 (1,255 ) 690,109 4.42 % 9.84 %
CMBS 189,512   (2,552 )   186,960   12,425     199,385 5.02 % 5.29 %
Total 2,566,847   (285,275 )   2,281,572   33,920     2,315,492 4.93 % 5.62 %
 
_____________________
(1) WAC is presented net of servicing and other fees.
(2) Average yield incorporates future prepayment and loss assumptions
 
 
Repurchase Agreements
 

   The following table summarizes the Company’s borrowings by type of investment for the period ended June 30, 2010 and December 31, 2009:

 

$ in thousands

June 30, 2010   December 31, 2009
Repurchase Agreements

Amount
Outstanding

 

Weighted
Average

 

Amount
Outstanding

 

Weighted
Average

Agency RMBS 1,306,680   0.29 % 545,975   0.26 %
Non-Agency RBS 369,668 1.80 %
Total Repurchase agreements 1,676,348 0.62 % 545,975 0.26 %
CMBS under TALF 151,757 3.56 % 80,377 3.82 %
Total Borrowings 1,828,105 0.87 % 626,352 0.72 %

Source: Invesco Mortgage Capital Inc.

Contact:

Invesco Mortgage Capital Inc.

Investor Relations

Donald Ramon, 404-439-3228

or

Media Relations

Bill Hensel, 404-479-2886